| Revenue | DKK 14,7M | +27% |
| EBITDA | DKK 2,4M | +78% |
| Net profit | DKK 1,7M | +400% |
| Total assets | DKK 3,6M | +40% |
| Equity | DKK 1,9M | +294% |
| Employees | 44 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 3.210 | 6.304 | 7.169 | 8.406 | 9.649 | 11.603 | 14.702 |
| Staff expenses | -350 | -2.705 | -6.273 | -6.692 | -8.353 | -8.572 | -10.229 | -12.259 |
| EBITDA | -243 | 505 | 31 | 478 | 53 | 1.077 | 1.374 | 2.443 |
| Depreciation & amort. | -0 | -75 | -322 | -449 | -520 | -437 | -383 | -137 |
| EBIT | -243 | 430 | -291 | 29 | -467 | 640 | 991 | 2.306 |
| Net financials | -0 | -18 | -33 | -35 | -43 | -40 | -548 | -92 |
| Profit before tax | -243 | 412 | -323 | -7 | -510 | 600 | 443 | 2.214 |
| Tax | -54 | 91 | -71 | -1 | -111 | 132 | 97 | 488 |
| Net profit | -190 | 321 | -252 | -6 | -399 | 468 | 345 | 1.726 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 682 | 2.463 | 2.592 | 3.372 | 2.420 | 2.320 | 2.607 | 3.650 |
| Equity | 10 | 331 | 79 | 74 | -325 | 143 | 488 | 1.926 |
| Long-term debt | 0 | 0 | 195 | 494 | 0 | 0 | 0 | 0 |
| Short-term debt | 671 | 2.131 | 2.318 | 2.804 | 2.745 | 2.177 | 2.119 | 1.724 |
| Total debt | 671 | 2.131 | 2.513 | 3.298 | 2.745 | 2.177 | 2.119 | 1.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Management | Management | 2022 | — | — |
HS Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stæhr & Jakobsen ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vinni Jette Jakobsen | Management | 0 companies |
| Henrik Stæhr Jensen | Founder | 0 companies |