| Revenue | DKK 2,1M | +1% |
| EBITDA | DKK 329K | +82% |
| Net profit | DKK 217K | +96% |
| Total assets | DKK 1,3M | +27% |
| Equity | DKK 419K | +39% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 888 | 1.306 | 1.423 | 1.160 | 1.912 | 1.909 | 2.180 | 2.036 | 2.050 |
| Staff expenses | -732 | -1.010 | -1.194 | -1.188 | -1.826 | -1.805 | -1.903 | -1.855 | -1.721 |
| EBITDA | 156 | 296 | 229 | -29 | 86 | 105 | 277 | 181 | 329 |
| Depreciation & amort. | -55 | -65 | -80 | -54 | -56 | -33 | -49 | -18 | -24 |
| EBIT | 102 | 232 | 149 | -83 | 30 | 72 | 227 | 163 | 305 |
| Net financials | -21 | -10 | -16 | -33 | -14 | -7 | -35 | -18 | -17 |
| Profit before tax | 81 | 222 | 133 | -115 | 16 | 65 | 192 | 145 | 288 |
| Tax | 26 | 58 | 39 | -16 | 13 | 19 | 64 | 34 | 71 |
| Net profit | 55 | 164 | 94 | -100 | 2 | 46 | 129 | 110 | 217 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 694 | 968 | 1.078 | 1.039 | 2.090 | 1.231 | 1.232 | 997 | 1.263 |
| Equity | 117 | 281 | 275 | 85 | 88 | 133 | 262 | 302 | 419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 655 | 784 | 951 | 1.999 | 1.096 | 971 | 695 | 843 |
| Total debt | 534 | 655 | 784 | 951 | 1.999 | 1.096 | 971 | 695 | 843 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|