| Revenue | DKK 352K | -68% |
| EBITDA | DKK -723K | -90% |
| Net profit | DKK -1,1M | -82% |
| Total assets | DKK 3,5M | -6% |
| Equity | DKK -1M | -2298% |
| Employees | 24 | — |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.807 | 1.118 | 2.017 | 1.053 | 1.455 | 2.249 | 1.102 | 352 |
| Staff expenses | -2.017 | -892 | -1.602 | -993 | -1.066 | -1.516 | -1.484 | -1.075 |
| EBITDA | 791 | 226 | 416 | 60 | 389 | 733 | -381 | -723 |
| Depreciation & amort. | -780 | -365 | -647 | -654 | -656 | -445 | -332 | -327 |
| EBIT | 11 | -138 | -231 | -594 | -267 | 289 | -713 | -1.050 |
| Net financials | -140 | -126 | -186 | -217 | -317 | -198 | -220 | -308 |
| Profit before tax | -129 | -264 | -417 | -811 | -584 | 91 | -933 | -1.358 |
| Tax | -28 | -59 | -167 | -186 | -74 | 20 | -348 | -294 |
| Net profit | -100 | -205 | -250 | -625 | -510 | 71 | -585 | -1.064 |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.659 | 5.254 | 4.910 | 4.955 | 3.344 | 3.600 | 3.711 | 3.498 |
| Equity | -50 | 745 | 495 | 270 | 561 | 631 | 46 | -1.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.656 | 4.456 | 4.415 | 4.685 | 2.783 | 2.969 | 3.665 | 4.515 |
| Total debt | 5.656 | 4.456 | 4.415 | 4.685 | 2.783 | 2.969 | 3.665 | 4.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2021 | — | — |
JS Management | Management | 2017 | — | — |
RB Management | Management | 2017 | — | — |
CL Management | Management | 2023 | — | — |
MH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 50.0% | 50.0% | 2019 |
Melvin Matthew Holding ApS | Company | 25.0% | 25.0% | 2025 |
Taus Abildgaard Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Jesper Schaltz | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Michael Halborg-Bendtsen | Management | 0 companies |