| Revenue | DKK 1,2M | +6% |
| EBITDA | DKK 1,7M | +27% |
| Net profit | DKK 1,3M | +32% |
| Total assets | DKK 20,7M | +0% |
| Equity | DKK 14,7M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.992 | 2.057 | 1.774 | 1.163 | 1.231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.242 | 4.857 | -8.226 | 1.363 | 1.731 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.242 | 4.857 | -8.226 | 1.363 | 1.731 |
| Net financials | 38 | 36 | -12 | -146 | -119 |
| Profit before tax | 4.280 | 4.893 | -8.238 | 1.217 | 1.611 |
| Tax | 942 | 1.076 | -1.812 | 268 | 355 |
| Net profit | 3.338 | 3.816 | -6.426 | 949 | 1.257 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.747 | 31.100 | 19.880 | 20.703 | 20.656 |
| Equity | 23.063 | 24.880 | 15.454 | 13.403 | 14.659 |
| Long-term debt | 0 | 0 | 334 | 170 | 191 |
| Short-term debt | 959 | 826 | 845 | 3.785 | 2.297 |
| Total debt | 959 | 826 | 1.179 | 3.956 | 2.488 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JT Founder | Founder | 2017 |
SE Founder | Founder | 2017 |
LN Management | Management | 2017 |
AS Founder | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tøpholm | Founder | 0 companies |
| Søren Erik Westermann | Founder | 0 companies |
| Lars Nørgaard | Management | 0 companies |
| Anders Steen Westermann | Founder | 0 companies |