| Revenue | DKK 2M | +2% |
| EBITDA | DKK -4,5M | -1010% |
| Net profit | DKK -4,7M | -441% |
| Total assets | DKK 57,5M | -10% |
| Equity | DKK -1,9M | -164% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -33 | -48 | -62 | -432 | 2.212 | 1.991 | 2.029 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -33 | -48 | -62 | -432 | 7.293 | 491 | -4.471 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -33 | -48 | -62 | -432 | 7.293 | 491 | -4.471 |
| Net financials | 0 | -29 | -78 | -4 | -79 | -1.751 | -1.614 | -1.608 |
| Profit before tax | -13 | -62 | -126 | -66 | -510 | 5.542 | -1.122 | -6.079 |
| Tax | -2 | -14 | -28 | -14 | -103 | 1.210 | -246 | -1.337 |
| Net profit | -11 | -48 | -99 | -51 | -408 | 4.332 | -876 | -4.741 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.946 | 9.175 | 11.577 | 19.335 | 56.303 | 65.193 | 64.142 | 57.549 |
| Equity | 39 | -9 | -107 | -159 | -566 | 3.766 | 2.890 | -1.851 |
| Long-term debt | 0 | 7.203 | 11.330 | 17.339 | 54.052 | 59.133 | 59.264 | 58.576 |
| Short-term debt | 9.907 | 1.981 | 354 | 2.155 | 2.477 | 743 | 684 | 824 |
| Total debt | 9.907 | 9.184 | 11.684 | 19.494 | 56.529 | 59.876 | 59.947 | 59.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2017 | — | — |
PT Management | Management | 2023 | — | — |
FH Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEPE ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Gade | Management | 0 companies |
| Peter Troensegaard Kruse Jensen | Management | 0 companies |
| Frank Hansen | Unofficial title | 0 companies |
| Robert Gert Jensen | Board of Directors | 0 companies |
| Claus Astrup-Larsen | Board of Directors | 0 companies |