| Revenue | DKK 906K | +36% |
| EBITDA | DKK 906K | +36% |
| Net profit | DKK 37K | +128% |
| Total assets | DKK 20,5M | +2% |
| Equity | DKK 566K | +7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 155 | 106 | 272 | 417 | 577 | 652 | 668 | 906 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 155 | 106 | 272 | 417 | 577 | 652 | 668 | 906 |
| Depreciation & amort. | -5 | -20 | -20 | -113 | -156 | -165 | -213 | -233 | -320 |
| EBIT | 10 | 135 | 86 | 159 | 261 | 412 | 440 | 435 | 586 |
| Net financials | -38 | -44 | -162 | -255 | -207 | -252 | -401 | -603 | -539 |
| Profit before tax | -29 | 91 | -75 | -96 | 54 | 160 | 39 | -168 | 48 |
| Tax | 0 | 20 | -22 | -22 | 12 | 36 | 8 | -37 | 10 |
| Net profit | -29 | 71 | -54 | -75 | 42 | 124 | 30 | -132 | 37 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.890 | 1.817 | 9.257 | 11.704 | 11.302 | 15.146 | 18.561 | 20.115 | 20.516 |
| Equity | 21 | 92 | 38 | -36 | 6 | 130 | 160 | 529 | 566 |
| Long-term debt | 986 | 946 | 6.045 | 10.595 | 10.264 | 9.567 | 14.951 | 14.628 | 13.389 |
| Short-term debt | 871 | 758 | 3.149 | 1.050 | 877 | 5.231 | 3.180 | 4.609 | 6.147 |
| Total debt | 1.856 | 1.704 | 9.194 | 11.646 | 11.141 | 14.798 | 18.131 | 19.237 | 19.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2017 | — | — |
MH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helm & Hattens Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Helm-Erichsen | Management | 0 companies |
| Malene Hattens | Management | 0 companies |