| Revenue | DKK 762K | -1172% |
| EBITDA | DKK 2,3M | +3279% |
| Net profit | DKK 11K | +120% |
| Total assets | DKK 78,9M | +1% |
| Equity | DKK 7,4M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 553 | 322 | 1.801 | 5.792 | -160 | -117 | -71 | 762 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 553 | 322 | 1.801 | 5.792 | 5.840 | -117 | -71 | 2.259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 553 | 322 | 1.801 | 5.792 | 5.840 | -117 | -71 | 2.259 |
| Net financials | -506 | -293 | -438 | -289 | -161 | -58 | 6 | -2.243 |
| Profit before tax | 47 | 29 | 1.363 | 5.503 | 5.679 | -175 | -65 | 16 |
| Tax | 10 | 0 | 306 | 1.202 | 1.252 | -38 | -12 | 5 |
| Net profit | 37 | 29 | 1.057 | 4.301 | 4.427 | -136 | -53 | 11 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15.254 | 15.252 | 15.750 | 20.993 | 12.520 | 24.913 | 78.384 | 78.926 |
| Equity | 97 | 126 | 1.182 | 5.483 | 9.910 | 7.474 | 7.421 | 7.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 25.107 | 29.237 |
| Short-term debt | 15.109 | 15.028 | 14.421 | 15.510 | 1.290 | 16.157 | 44.586 | 40.982 |
| Total debt | 15.109 | 15.028 | 14.421 | 15.510 | 1.290 | 16.157 | 69.693 | 70.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2017 | — | — |
JR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARDAM HOLDING A/S | Company | 33.3% | 33.3% | 2022 |
FAMILIEN GRAAKJÆR HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
KIGKURREN ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Laustsen | Management | 0 companies |
| John Ross Graakjær | Management | 0 companies |
| Benny Vesterbæk Lægsgaard | Board of Directors | 0 companies |
| Sanne Overgaard Sørensen | Board of Directors | 0 companies |
| Uffe Hardam | Chairman | 0 companies |
| Knud Lundgaard-Karlshøj | Board of Directors | 0 companies |