| Revenue | DKK 1,9M | +168% |
| EBITDA | DKK 1,3M | +129% |
| Net profit | DKK 896K | +359% |
| Total assets | DKK 1,9M | +122% |
| Equity | DKK 1,3M | +211% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | 8 | 45 | 155 | 277 | 426 | 714 | 1.911 |
| Staff expenses | -0 | -0 | -0 | -0 | -35 | -34 | -133 | -578 |
| EBITDA | -56 | 8 | 45 | 155 | 241 | 391 | 581 | 1.332 |
| Depreciation & amort. | -59 | -49 | -51 | -99 | -155 | -50 | -303 | -176 |
| EBIT | -115 | -41 | -6 | 55 | 87 | 341 | 278 | 1.156 |
| Net financials | -12 | -21 | -18 | -6 | -2 | -30 | -25 | -4 |
| Profit before tax | -127 | -62 | -24 | 49 | 85 | 311 | 254 | 1.152 |
| Tax | -27 | -13 | -4 | 11 | 19 | 69 | 58 | 256 |
| Net profit | -99 | -49 | -20 | 38 | 66 | 242 | 195 | 896 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 399 | 363 | 397 | 632 | 953 | 975 | 847 | 1.879 |
| Equity | -48 | -97 | -117 | -78 | -12 | 230 | 425 | 1.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 474 | 0 | 0 | 0 |
| Short-term debt | 448 | 460 | 513 | 710 | 492 | 697 | 409 | 558 |
| Total debt | 448 | 460 | 513 | 710 | 965 | 697 | 409 | 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2021 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LD Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mikael Nissen Holding ApS | Company | 50.0% | 50.0% | 2024 |
Lennart Glanz Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Nissen | Management | 0 companies |
| Thomas Bay Bech Pedersen | Chief Executive Officer | 0 companies |
| Lars Dyrmose Lund Kristensen | Founder | 0 companies |