| Revenue | DKK -563K | +489% |
| EBITDA | DKK -563K | -489% |
| Net profit | DKK 13,8M | +134% |
| Total assets | DKK 104,4M | +13% |
| Equity | DKK 55,9M | +33% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -41 | -16 | -9 | -27 | -3 | -15 | -96 | -563 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -41 | -33 | -9 | -27 | -3 | -15 | -96 | -563 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -41 | -33 | -9 | -27 | -3 | -15 | -96 | -563 |
| Net financials | 1.708 | -1.733 | 1.559 | 8.435 | 15.101 | 9.187 | 4.480 | 5.885 | 13.883 |
| Profit before tax | 1.703 | -1.774 | 1.527 | 8.426 | 15.074 | 9.184 | 4.465 | 5.790 | 13.320 |
| Tax | -4 | -26 | -17 | -185 | -186 | -278 | 33 | -94 | -466 |
| Net profit | 1.708 | -1.748 | 1.543 | 8.611 | 15.260 | 9.462 | 4.432 | 5.884 | 13.786 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.284 | 10.920 | 12.675 | 28.035 | 44.738 | 52.715 | 76.559 | 92.208 | 104.393 |
| Equity | 5.636 | 3.889 | 5.432 | 14.043 | 29.303 | 36.893 | 34.229 | 42.113 | 55.899 |
| Long-term debt | 0 | 4.000 | 4.000 | 4.000 | 0 | 0 | 4.000 | 2.000 | 2.000 |
| Short-term debt | 648 | 7.031 | 3.243 | 9.645 | 15.319 | 15.822 | 37.518 | 48.095 | 46.494 |
| Total debt | 648 | 7.031 | 7.243 | 13.645 | 15.319 | 15.822 | 41.518 | 50.095 | 48.494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2017 | — | — |
MS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. VESTERGAARD Holdingselskab ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bo Vestergaard | Management | 0 companies |
| Marc Sivebæk | Management | 0 companies |
| Anne-Marie Krog | Chairman | 0 companies |
| Claus Thiel Sørensen | Deputy Chairman | 0 companies |
| Mathilde Fårbæk Andersen | Board of Directors | 0 companies |
| Asbjørn Berge | Chairman | 0 companies |