| Revenue | DKK 3,8M | +13% |
| EBITDA | DKK 3M | +17% |
| Net profit | DKK 2,8M | +6% |
| Total assets | DKK 24,8M | +0% |
| Equity | DKK 22,3M | -2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 444 | 8.642 | 8.958 | 5.780 | 5.149 | 3.293 | 3.396 | 3.836 |
| Staff expenses | -0 | -0 | -505 | -706 | -506 | -857 | -757 | -791 | -791 |
| EBITDA | 12 | 444 | 8.138 | 8.253 | 5.274 | 4.292 | 2.536 | 2.605 | 3.045 |
| Depreciation & amort. | -0 | -0 | -0 | -73 | -73 | -73 | -72 | -67 | -91 |
| EBIT | 12 | 444 | 8.138 | 8.179 | 5.201 | 4.219 | 2.464 | 2.538 | 2.955 |
| Net financials | -37 | -297 | -249 | -45 | 10.664 | 4.829 | 3.933 | 896 | 678 |
| Profit before tax | -26 | 146 | 7.888 | 8.134 | 15.865 | 9.048 | 6.397 | 3.434 | 3.632 |
| Tax | -6 | 32 | 1.737 | 1.779 | 1.141 | 937 | 665 | 759 | 801 |
| Net profit | -20 | 114 | 6.151 | 6.355 | 14.725 | 8.111 | 5.732 | 2.675 | 2.831 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.423 | 25.780 | 30.305 | 40.022 | 54.343 | 42.352 | 27.923 | 24.807 | 24.804 |
| Equity | 313 | 427 | 6.578 | 12.933 | 27.658 | 35.769 | 23.501 | 22.842 | 22.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.110 | 25.353 | 23.726 | 27.085 | 26.682 | 6.584 | 4.394 | 1.913 | 2.116 |
| Total debt | 11.110 | 25.353 | 23.726 | 27.085 | 26.682 | 6.584 | 4.394 | 1.913 | 2.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.M. 11805 HOLDING A/S | Company | 25.0% | 25.0% | 2026 |
AM 14 Holding ApS | Company | 15.0% | 15.0% | 2017 |
RM 07 Holding ApS | Company | 15.0% | 15.0% | 2017 |
MM 19 ApS | Company | 15.0% | 15.0% | 2017 |
FM 09 Holding ApS | Company | 15.0% | 15.0% | 2017 |
VICH 5701 ApS | Company | 10.0% | 10.0% | 2017 |
M+ Invest ApS | Company | 10.0% | 10.0% | 2017 |
M+ III A/S | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Knud Mortensen | Management | 0 companies |