| Revenue | DKK 770K | +0% |
| EBITDA | DKK 112K | +315% |
| Net profit | DKK 81K | +228% |
| Total assets | DKK 1,4M | -11% |
| Equity | DKK 1,2M | -9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.171 | 1.082 | 986 | 772 | 770 |
| Staff expenses | -800 | -464 | -689 | -689 | -564 |
| EBITDA | 371 | 618 | 296 | 27 | 112 |
| Depreciation & amort. | -20 | -20 | -20 | -0 | -0 |
| EBIT | 351 | 598 | 276 | 27 | 112 |
| Net financials | -7 | -9 | -14 | 1 | -12 |
| Profit before tax | 344 | 589 | 262 | 28 | 100 |
| Tax | 77 | 131 | 60 | 3 | 18 |
| Net profit | 267 | 458 | 202 | 25 | 81 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.662 | 2.136 | 1.837 | 1.561 | 1.390 |
| Equity | 948 | 1.405 | 1.408 | 1.283 | 1.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 715 | 730 | 429 | 278 | 226 |
| Total debt | 715 | 730 | 429 | 278 | 226 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Management | Management | 2017 |
JL Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Suzana Tufekovic | Management | 0 companies |
| Jette Lis Høyer de Fries | Management | 0 companies |