| Revenue | DKK 6K | +17% |
| EBITDA | DKK 6K | +17% |
| Net profit | DKK 5K | -12% |
| Total assets | DKK 105K | +5% |
| Equity | DKK 103K | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 8 | 9 | 10 | 11 | 12 | 13 | 5 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | 40 | 8 | 9 | 10 | 11 | 4 | 5 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | 40 | 8 | 9 | 10 | 11 | 4 | 5 | 6 |
| Net financials | 0 | -1 | -1 | -0 | -1 | -0 | 2 | 2 | 1 |
| Profit before tax | -29 | 39 | 7 | 9 | 9 | 11 | 6 | 7 | 7 |
| Tax | -6 | 9 | -1 | 2 | 2 | 2 | 1 | 2 | 2 |
| Net profit | -22 | 30 | 8 | 7 | 7 | 8 | 5 | 5 | 5 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 67 | 68 | 75 | 82 | 93 | 99 | 100 | 105 |
| Equity | 28 | 58 | 66 | 73 | 80 | 88 | 93 | 99 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 9 | 2 | 2 | 2 | 4 | 6 | 2 | 1 |
| Total debt | 34 | 9 | 2 | 2 | 2 | 4 | 6 | 2 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2017 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APMH INVEST A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Gottlob | Management | 0 companies |
| Kim Fejfer | Chief Executive Officer | 0 companies |
| Martin Nørkjær Larsen | Board of Directors | 0 companies |
| Robert Maersk Uggla | Chairman | 0 companies |
| Lars-Erik Brenøe | Board of Directors | 0 companies |
| Jan Thorsgaard Nielsen | Board of Directors | 0 companies |
| Morten Vested Stakroge | Board of Directors | 0 companies |