| Revenue | DKK 123K | -96% |
| EBITDA | DKK -1,5M | -153% |
| Net profit | DKK -8,2M | -161% |
| Total assets | DKK 51,3M | -77% |
| Equity | DKK 1,2M | -87% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -206 | -527 | -444 | 2.749 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -206 | -527 | -444 | 2.749 | -1.455 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -0 |
| EBIT | -206 | -527 | -450 | 2.743 | -1.455 |
| Net financials | -22 | -78 | -663 | -11.978 | -7.162 |
| Profit before tax | -228 | 396 | 1.416 | 18.420 | -10.509 |
| Tax | -30 | 220 | 424 | 5.011 | -2.303 |
| Net profit | -198 | 176 | 992 | 13.410 | -8.205 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 26.831 | 70.429 | 155.887 | 218.866 | 51.281 |
| Equity | -148 | 28 | 1.020 | 9.430 | 1.224 |
| Long-term debt | 26.205 | 66.023 | 10.220 | 25.000 | 25.000 |
| Short-term debt | 774 | 4.157 | 143.870 | 176.865 | 21.645 |
| Total debt | 26.978 | 70.181 | 154.089 | 201.865 | 46.645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2017 | — | — |
MG Management | Management | 2017 | — | — |
PA Unofficial title | Unofficial title | 2022 | — | — |
HB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anpartsselskabet af 7. oktober 2022 | Company | 66.7% | 66.7% | 2018 |
KDK 1 ApS | Company | 25.0% | 25.0% | 2020 |
2L HOLDING A/S | Company | 25.0% | 25.0% | 2018 |
SPD Udvikling ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Thorsen | Management | 0 companies |
| Michael Gurskov Eskildsen | Management | 0 companies |
| Per Astrup Madsen | Unofficial title | 0 companies |
| Holger Brogaard Pedersen | Management | 0 companies |