| Revenue | DKK 528K | +7% |
| EBITDA | DKK 279K | -44% |
| Net profit | DKK 136K | -39% |
| Total assets | DKK 12,5M | +68% |
| Equity | DKK 6M | +387% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 424 | 388 | 401 | 320 | 305 | 494 | 528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127 | 424 | 388 | 401 | 320 | 305 | 494 | 279 |
| Depreciation & amort. | -50 | -103 | -103 | -103 | -103 | -103 | -103 | -0 |
| EBIT | 77 | 321 | 285 | 298 | 216 | 201 | 391 | 279 |
| Net financials | -40 | -33 | -17 | -19 | -10 | -37 | -105 | -104 |
| Profit before tax | 37 | 289 | 268 | 279 | 206 | 164 | 286 | 175 |
| Tax | 14 | 64 | 58 | 62 | 45 | 36 | 63 | 38 |
| Net profit | 23 | 225 | 210 | 217 | 161 | 128 | 223 | 136 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.253 | 4.954 | 4.969 | 5.030 | 4.829 | 4.694 | 7.412 | 12.469 |
| Equity | 73 | 297 | 507 | 724 | 886 | 1.014 | 1.237 | 6.017 |
| Long-term debt | 4.483 | 4.244 | 3.996 | 3.755 | 3.524 | 3.342 | 3.172 | 2.965 |
| Short-term debt | 691 | 413 | 466 | 551 | 419 | 338 | 3.004 | 2.256 |
| Total debt | 5.174 | 4.657 | 4.462 | 4.306 | 3.944 | 3.680 | 6.176 | 5.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SR Investering ApS | Company | 50.0% | 50.0% | 2023 |
SUNDDAL INVEST ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rosenfeldt Sunddal | Management | 0 companies |