| Revenue | DKK 155K | -40% |
| EBITDA | DKK 155K | -40% |
| Net profit | DKK -203K | -371% |
| Total assets | DKK 4,9M | -5% |
| Equity | DKK 50K | -80% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 | 234 | 226 | 217 | 245 | 260 | 155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 234 | 226 | 217 | 245 | 260 | 155 |
| Depreciation & amort. | -13 | -52 | -60 | -52 | -52 | -52 | -250 |
| EBIT | -11 | 182 | 166 | 164 | 193 | 208 | -95 |
| Net financials | -59 | -105 | -102 | -101 | -99 | -97 | -95 |
| Profit before tax | -69 | 77 | 64 | 64 | 94 | 111 | -190 |
| Tax | -14 | 17 | 41 | 25 | 32 | 36 | 13 |
| Net profit | -55 | 60 | 23 | 38 | 62 | 75 | -203 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.348 | 5.445 | 5.324 | 5.250 | 5.237 | 5.216 | 4.930 |
| Equity | -5 | 55 | 78 | 116 | 178 | 253 | 50 |
| Long-term debt | 5.259 | 5.364 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 26 | 5.246 | 5.133 | 5.059 | 4.963 | 4.880 |
| Total debt | 5.353 | 5.390 | 5.246 | 5.133 | 5.059 | 4.963 | 4.880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2017 | — | — |
SD Founder | Founder | 2017 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2025 | |
K.D.A. INVEST HOLDING ApS | Company | 10.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Dahl Andersen | Management | 0 companies |
| Sine Dannemand Simonsen | Founder | 0 companies |
| Per Dannemand Sørensen | Chief Executive Officer | 0 companies |