| Revenue | DKK -33K | -1% |
| EBITDA | DKK -33K | +1% |
| Net profit | DKK -3,7M | +77% |
| Total assets | DKK 14,3M | -17% |
| Equity | DKK 590K | -86% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -58 | -36 | -18 | -34 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -36 | -18 | -34 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -36 | -18 | -34 | -33 |
| Net financials | 1.456 | -284 | -40 | -16.025 | -3.576 |
| Profit before tax | 1.398 | -320 | -59 | -16.058 | -3.609 |
| Tax | -2 | -8 | -4 | -7 | 61 |
| Net profit | 1.400 | -311 | -55 | -16.051 | -3.670 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40.241 | 31.968 | 32.599 | 17.251 | 14.337 |
| Equity | 20.676 | 20.365 | 20.310 | 4.260 | 590 |
| Long-term debt | 19.565 | 11.590 | 11.000 | 11.000 | 11.000 |
| Short-term debt | 0 | 13 | 1.289 | 1.992 | 2.748 |
| Total debt | 19.565 | 11.603 | 12.289 | 12.992 | 13.748 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MM Management | Management | 2017 – 2017 |
PJ Unofficial title | Unofficial title | 2025 – 2025 |
BM Management | Management | 2017 – 2017 |
BH Management | Management | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2017 – 2025 | |
| Chairman | 2017 – 2025 | |
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2017 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Meulengracht Rasmussen | Management | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Bendt Mortensen | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |