| Revenue | DKK 1,2M | -16% |
| EBITDA | DKK 265K | +181% |
| Net profit | DKK -62K | +91% |
| Total assets | DKK 3,7M | -17% |
| Equity | DKK -87K | -249% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.964 | 2.073 | 1.840 | 2.222 | 2.606 | 2.349 | 1.607 | 1.421 | 1.199 |
| Staff expenses | -1.715 | -1.678 | -1.484 | -1.444 | -1.697 | -1.872 | -1.830 | -1.747 | -934 |
| EBITDA | 249 | 395 | 356 | 778 | 909 | 477 | -223 | -326 | 265 |
| Depreciation & amort. | -124 | -155 | -123 | -164 | -198 | -97 | -74 | -67 | -16 |
| EBIT | 125 | 239 | 232 | 614 | 711 | 380 | -297 | -393 | 249 |
| Net financials | -219 | -192 | -209 | -199 | -193 | -147 | -240 | -303 | -311 |
| Profit before tax | -94 | 47 | 24 | 415 | 518 | 234 | -536 | -696 | -62 |
| Tax | -8 | 13 | 6 | 93 | 116 | 54 | -9 | -10 | -0 |
| Net profit | -86 | 34 | 18 | 322 | 402 | 180 | -527 | -686 | -62 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.143 | 4.315 | 4.268 | 4.361 | 5.022 | 5.354 | 4.568 | 4.506 | 3.736 |
| Equity | 233 | 267 | 285 | 607 | 1.009 | 1.189 | 661 | -25 | -87 |
| Long-term debt | 798 | 511 | 273 | 410 | 368 | 1.124 | 1.135 | 618 | 204 |
| Short-term debt | 3.049 | 3.477 | 3.645 | 3.293 | 3.614 | 3.023 | 2.762 | 3.913 | 3.618 |
| Total debt | 3.847 | 3.989 | 3.918 | 3.702 | 3.983 | 4.147 | 3.896 | 4.531 | 3.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2017 | — | — |
MV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HM2019 Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Mølbæk Jacobsen | Management | 0 companies |
| Morten Vandsø Jacobsen | Management | 0 companies |