| Revenue | DKK 8,8M | -22% |
| EBITDA | DKK 2,5M | -45% |
| Net profit | DKK 1,9M | -44% |
| Total assets | DKK 8,1M | +7% |
| Equity | DKK 3,2M | -25% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.654 | 7.781 | 7.752 | 11.290 | 8.798 |
| Staff expenses | -1.287 | -4.266 | -5.478 | -6.686 | -6.280 |
| EBITDA | 494 | 2.630 | 2.274 | 4.604 | 2.518 |
| Depreciation & amort. | -112 | -235 | -163 | -161 | -115 |
| EBIT | 382 | 2.395 | 2.111 | 4.443 | 2.403 |
| Net financials | -4 | -25 | -45 | -11 | 34 |
| Profit before tax | 378 | 2.370 | 2.066 | 4.432 | 2.438 |
| Tax | 75 | 521 | 267 | 1.022 | 525 |
| Net profit | 302 | 1.848 | 1.800 | 3.410 | 1.913 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.565 | 5.912 | 6.239 | 7.566 | 8.113 |
| Equity | 897 | 2.516 | 1.916 | 4.326 | 3.239 |
| Long-term debt | 54 | 521 | 458 | 1.006 | 529 |
| Short-term debt | 1.614 | 2.874 | 3.866 | 2.230 | 4.345 |
| Total debt | 1.668 | 3.396 | 4.324 | 3.236 | 4.874 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
YJ Management | Management | 2025 |
| Former (1) | ||
NH Management | Management | 2017 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Yuanhao Jiang | Management | 0 companies |
| Niels Henrik Landegent Peterslund | Management | 0 companies |