| Revenue | DKK -12K | +11% |
| EBITDA | DKK -12K | -11% |
| Net profit | DKK -178K | -1% |
| Total assets | DKK 457K | -59% |
| Equity | DKK -799K | -29% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -6 | 44 | -7 | 71 | -5 | -10 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -6 | 44 | -7 | 71 | -5 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -6 | 44 | -7 | 71 | -5 | -10 | -11 | -12 |
| Net financials | 176 | -386 | -30 | -24 | 12 | -243 | -55 | -166 | -166 |
| Profit before tax | 149 | -392 | 13 | -32 | 82 | -248 | -65 | -177 | -178 |
| Tax | -0 | -0 | -0 | -0 | 1 | 1 | -0 | -0 | -0 |
| Net profit | 149 | -392 | 13 | -32 | 82 | -249 | -65 | -177 | -178 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.776 | 1.421 | 1.280 | 1.370 | 1.488 | 1.292 | 1.248 | 1.114 | 457 |
| Equity | 199 | -193 | -180 | -211 | -130 | -379 | -444 | -621 | -799 |
| Long-term debt | 1.550 | 1.550 | 1.206 | 1.206 | 1.206 | 1.206 | 1.206 | 1.206 | 1.206 |
| Short-term debt | 27 | 64 | 254 | 375 | 411 | 465 | 486 | 529 | 49 |
| Total debt | 1.577 | 1.614 | 1.460 | 1.581 | 1.617 | 1.671 | 1.692 | 1.735 | 1.255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|