| Revenue | DKK 6,1M | +18% |
| EBITDA | DKK -450K | +22% |
| Net profit | DKK 173K | +146% |
| Total assets | DKK 57,9M | +23% |
| Equity | DKK 45,5M | +29% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -108 | -333 | -319 | -487 | -420 | 4.331 | 5.226 | 6.141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -5.117 | -5.805 | -6.591 |
| EBITDA | -108 | -333 | -319 | -487 | -420 | -786 | -579 | -450 |
| Depreciation & amort. | -0 | -1 | -7 | -21 | -24 | -21 | -21 | -21 |
| EBIT | -108 | -335 | -326 | -508 | -443 | -807 | -600 | -471 |
| Net financials | -21 | -7 | -11 | -21 | -150 | -147 | -129 | -111 |
| Profit before tax | -129 | -342 | -337 | -529 | -594 | -953 | -729 | -582 |
| Tax | -25 | -88 | -94 | -563 | -704 | -775 | -350 | -755 |
| Net profit | -104 | -254 | -243 | 34 | 110 | -178 | -379 | 173 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.819 | 13.242 | 14.225 | 20.275 | 28.301 | 35.123 | 46.957 | 57.864 |
| Equity | -54 | 6.291 | 6.048 | 16.082 | 20.830 | 25.290 | 35.282 | 45.483 |
| Long-term debt | 0 | 5.200 | 129 | 373 | 2.618 | 3.549 | 2.836 | 2.161 |
| Short-term debt | 1.736 | 881 | 6.033 | 876 | 702 | 1.022 | 1.535 | 1.515 |
| Total debt | 1.736 | 6.081 | 6.161 | 1.249 | 3.320 | 4.571 | 4.371 | 3.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blokhus Invest ApS | Company | 20.0% | 20.0% | 2026 |
Shasta Holding ApS | Company | 15.0% | 15.0% | 2020 |
NORLAU ApS | Company | 10.0% | 10.0% | 2021 |
Familien Jespersen Invest ApS | Company | 10.0% | 10.0% | 2026 |
Familien Helt Invest ApS | Company | 10.0% | 10.0% | 2026 |
Familien Bekker ApS | Company | 5.0% | 5.0% | 2026 |
JLJ BUSINESS DEVELOPMENT ApS | Company | 5.0% | 5.0% | 2018 |
Moelholm C&C A/S | Company | 5.0% | 5.0% | 2020 |
BEKKER INVEST ApS | Company | 5.0% | 5.0% | 2020 |
T. HELT HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
J U HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
J.U. HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nielsen | Management | 0 companies |
| Ulrik Jespersen | Board of Directors | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Frank Blömer | Board of Directors | 0 companies |
| Jens Lübeck Johansen | Board of Directors | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Jesper Fjeldsø Jensen | Board of Directors | 0 companies |
| Ulrik Spork | Chairman | 0 companies |