| Revenue | DKK 3,6M | -5% |
| EBITDA | DKK 1,5M | -18% |
| Net profit | DKK 1,1M | -18% |
| Total assets | DKK 4,9M | -17% |
| Equity | DKK 3,7M | +36% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.513 | 3.400 | 3.333 | 2.502 | 1.918 | 2.538 | 3.761 | 3.568 |
| Staff expenses | -2.151 | -2.752 | -2.537 | -2.297 | -2.010 | -1.497 | -1.975 | -2.110 |
| EBITDA | 347 | 648 | 785 | 206 | -92 | 1.041 | 1.786 | 1.458 |
| Depreciation & amort. | 136 | -150 | -150 | -93 | -93 | -6 | -4 | -8 |
| EBIT | 211 | 498 | 635 | 113 | -185 | 1.035 | 1.781 | 1.451 |
| Net financials | -116 | -73 | -81 | -73 | -69 | -68 | -52 | -32 |
| Profit before tax | 96 | 424 | 554 | 40 | -254 | 967 | 1.729 | 1.419 |
| Tax | 32 | 97 | 125 | 10 | -52 | 214 | 383 | 317 |
| Net profit | 64 | 327 | 429 | 30 | -203 | 753 | 1.346 | 1.102 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.700 | 3.055 | 3.209 | 2.081 | 1.950 | 2.920 | 5.963 | 4.945 |
| Equity | 114 | 441 | 970 | 1.000 | 797 | 1.531 | 2.757 | 3.737 |
| Long-term debt | 1.203 | 981 | 76 | 0 | 153 | 0 | 212 | 649 |
| Short-term debt | 1.081 | 1.363 | 1.360 | 893 | 1.000 | 1.191 | 2.643 | 553 |
| Total debt | 2.284 | 2.344 | 1.435 | 893 | 1.153 | 1.191 | 2.855 | 1.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 2017 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Am-War Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Maibritt Haubjerg Warthou | Founder | 0 companies |
| Svend Erik Amstrup | Chief Executive Officer | 0 companies |