| Revenue | DKK -9K | -100% |
| EBITDA | DKK -9K | -100% |
| Net profit | DKK -9K | -100% |
| Total assets | DKK 237K | -66% |
| Equity | DKK 228K | -4% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | -357 | -286 | 5.020 | -9 |
| Staff expenses | -1.140 | -1.359 | -1.910 | -0 |
| EBITDA | -1.496 | -1.646 | 3.109 | -9 |
| Depreciation & amort. | -0 | -53 | -150 | -0 |
| EBIT | -1.496 | -1.698 | 2.959 | -9 |
| Net financials | -2 | -1 | -26 | 0 |
| Profit before tax | -1.498 | -1.699 | 2.933 | -9 |
| Tax | -321 | -358 | 678 | -0 |
| Net profit | -1.177 | -1.341 | 2.255 | -9 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 1.109 | 1.249 | 689 | 237 |
| Equity | -677 | -2.018 | 237 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.786 | 3.268 | 452 | 9 |
| Total debt | 1.786 | 3.268 | 452 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2017 | — | — |
EM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Peter Nilsson | Management | 0 companies |
| Else Marie Dahlgaard Sørensen | Management | 0 companies |
| Torbjörn Erik Bäck | Chairman | 0 companies |
| Rune Peter Sellö | Board of Directors | 0 companies |
| Per Håkan Carlsson | Board of Directors | 0 companies |
| John Magnus Sellö | Chairman | 0 companies |