| Revenue | DKK 8,9M | +12% |
| EBITDA | DKK 8,9M | +12% |
| Net profit | DKK 5,5M | +12% |
| Total assets | DKK 30,2M | -3% |
| Equity | DKK 27,5M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.893 | 4.199 | 5.306 | 5.062 | 5.378 | 5.644 | 5.866 | 7.327 | 7.974 | 8.898 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.893 | 4.199 | 5.306 | 5.062 | 5.378 | 5.644 | 5.866 | 7.327 | 7.974 | 8.898 |
| Depreciation & amort. | -3.500 | -3.500 | -3.500 | -3.500 | -3.500 | -3.500 | -3.500 | -3.517 | -3.517 | -3.517 |
| EBIT | 1.393 | 699 | 1.806 | 1.562 | 1.878 | 2.144 | 2.366 | 3.810 | 4.458 | 5.381 |
| Net financials | 0 | 218 | 318 | 151 | 322 | 380 | 471 | 1.138 | 1.888 | 1.732 |
| Profit before tax | 1.393 | 916 | 2.124 | 1.713 | 2.200 | 2.524 | 2.837 | 4.948 | 6.346 | 7.113 |
| Tax | 306 | 207 | 469 | 377 | 484 | 555 | 624 | 1.089 | 1.396 | 1.565 |
| Net profit | 1.086 | 710 | 1.655 | 1.336 | 1.716 | 1.969 | 2.213 | 3.860 | 4.950 | 5.548 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.405 | 37.296 | 25.991 | 27.707 | 31.147 | 33.267 | 30.370 | 33.961 | 31.224 | 30.219 |
| Equity | 28.386 | 29.096 | 18.751 | 20.087 | 21.803 | 16.772 | 18.984 | 22.844 | 27.793 | 27.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.089 | 2.040 | 1.850 | 3.000 | 5.494 | 13.415 | 9.074 | 9.578 | 2.663 | 2.688 |
| Total debt | 1.089 | 2.040 | 1.850 | 3.000 | 5.494 | 13.415 | 9.074 | 9.578 | 2.663 | 2.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKFI Summer Holding ApS | Company | 100.0% | 100.0% | 2025 |
FREDERIKSBORG HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
2707 ApS | Company | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Eibye Hansen | Management | 0 companies |
| Kim Rahbek Hansen | Board of Directors | 0 companies |
| Hans Jørgen Eibye | Chairman | 0 companies |
| Annemette Vestergaard Thomsen | Chairman | 0 companies |
| Rasmus Joachim Eibye | Board of Directors | 0 companies |
| Mads Aaen | Board of Directors | 0 companies |
| Steen Nordstrøm | Board of Directors | 0 companies |
| Lars Jannick Johansen | Board of Directors | 0 companies |