| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 126K | +14% |
| Total assets | DKK 207K | +209% |
| Equity | DKK -45K | +74% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | -7 | -6 | -9 | -4 | -3 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | -7 | -6 | -9 | -4 | -3 | -23 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -7 | -6 | -9 | -4 | -3 | -23 | -6 | -6 |
| Net financials | -10 | 52 | 23 | -175 | -0 | -8 | -205 | 106 | 129 |
| Profit before tax | 35 | 45 | 16 | -184 | -4 | -11 | -228 | 100 | 123 |
| Tax | 10 | -1 | -1 | 6 | -0 | -0 | -13 | -10 | -2 |
| Net profit | 25 | 47 | 18 | -190 | -4 | -11 | -216 | 110 | 126 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 208 | 233 | 297 | 524 | 273 | 95 | 67 | 207 |
| Equity | 75 | 122 | 140 | -50 | -54 | -65 | -281 | -171 | -45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 86 | 93 | 347 | 578 | 338 | 376 | 237 | 252 |
| Total debt | 19 | 86 | 93 | 347 | 578 | 338 | 376 | 237 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2020 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Simone Armand Hermann Adrian | Management | 0 companies |
| Mikkel Lerdrup | Chief Executive Officer | 0 companies |