| Revenue | DKK -274K | +78% |
| EBITDA | DKK -274K | -78% |
| Net profit | DKK -58,3M | +76% |
| Total assets | DKK 2,1B | +2% |
| Equity | DKK 105,5M | -36% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -1.814 | -453 | -154 | -274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.143 | -1.814 | -453 | -154 | -274 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.143 | -1.814 | -453 | -154 | -274 |
| Net financials | -40.081 | -41.439 | -38.618 | -242.154 | -58.016 |
| Profit before tax | -42.224 | -43.253 | -39.071 | -242.308 | -58.290 |
| Tax | -125 | -0 | -77 | -19 | -0 |
| Net profit | -42.099 | -43.253 | -38.994 | -242.290 | -58.290 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.104.032 | 986.798 | 1.050.290 | 2.028.321 | 2.064.129 |
| Equity | -118.428 | -161.681 | -200.675 | 163.835 | 105.544 |
| Long-term debt | 861.664 | 895.594 | 984.633 | 1.543.886 | 1.643.782 |
| Short-term debt | 360.796 | 252.885 | 266.332 | 320.600 | 314.803 |
| Total debt | 1.222.460 | 1.148.479 | 1.250.964 | 1.864.486 | 1.958.585 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
CH Founder | Founder | 2017 |
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (7) | ||
KH Management | Management | 2017 – 2018 |
DF Management | Management | 2017 – 2022 |
JP Management | Management | 2017 – 2017 |
MA Management | Management | 2017 – 2017 |
SD Management | Management | 2017 – 2021 |
BG Management | Management | 2018 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Calder Holdco S.à.r.l. | Founder | 0 companies |
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Jean-François Pascal E. Bossy | Management | 0 companies |
| Mediane Anissa | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |