| Revenue | DKK -305K | +851% |
| EBITDA | DKK -305K | -851% |
| Net profit | DKK -90,3M | +50% |
| Total assets | DKK 2,5B | +2% |
| Equity | DKK 124,5M | -42% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -1.455 | -403 | -32 | -305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.486 | -1.455 | -403 | -32 | -305 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.486 | -1.455 | -403 | -32 | -305 |
| Net financials | -30.543 | -28.921 | -29.412 | -180.132 | -89.968 |
| Profit before tax | -32.029 | -30.376 | -29.815 | -180.164 | -90.273 |
| Tax | -21 | -0 | -69 | -4 | -0 |
| Net profit | -32.008 | -30.376 | -29.747 | -180.160 | -90.273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.261.085 | 1.278.570 | 1.375.994 | 2.451.355 | 2.488.217 |
| Equity | -60.225 | -90.600 | -120.347 | 214.767 | 124.495 |
| Long-term debt | 1.287.142 | 1.338.628 | 1.472.907 | 2.144.994 | 2.288.631 |
| Short-term debt | 34.168 | 30.543 | 23.434 | 91.594 | 75.091 |
| Total debt | 1.321.310 | 1.369.171 | 1.496.341 | 2.236.588 | 2.363.722 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LP Management | Management | 2019 |
CH Founder | Founder | 2017 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (7) | ||
KH Management | Management | 2017 – 2018 |
AM Management | Management | 2017 – 2017 |
DF Management | Management | 2017 – 2022 |
JP Management | Management | 2017 – 2017 |
SD Management | Management | 2017 – 2021 |
BG Management | Management | 2018 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Anissa Mediane | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Jean-François Pascal E. Bossy | Management | 0 companies |
| Calder Holdco S.à.r.l. | Founder | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |