| Revenue | DKK 1,6M | -11% |
| EBITDA | DKK 475K | +23% |
| Net profit | DKK 92K | +43% |
| Total assets | DKK 14,2M | +23% |
| Equity | DKK 265K | +53% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -198 | 954 | 1.449 | 2.119 | 2.961 | 2.239 | 1.748 | 1.559 |
| Staff expenses | -80 | -907 | -1.671 | -1.737 | -2.726 | -2.082 | -1.363 | -1.084 |
| EBITDA | -279 | 47 | -222 | 382 | 235 | 157 | 385 | 475 |
| Depreciation & amort. | -0 | -3 | -4 | -27 | -42 | -213 | -313 | -376 |
| EBIT | -279 | 44 | -226 | 355 | 193 | -56 | 72 | 99 |
| Net financials | -0 | -52 | -3 | -10 | -6 | -11 | -8 | -7 |
| Profit before tax | -279 | -9 | -229 | 345 | 187 | -66 | 64 | 92 |
| Tax | -61 | 9 | -50 | -7 | -0 | -0 | -0 | -0 |
| Net profit | -218 | -18 | -179 | 353 | 187 | -66 | 64 | 92 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 423 | 2.264 | 3.818 | 6.343 | 10.402 | 11.583 | 14.216 |
| Equity | -218 | -186 | -364 | -12 | 175 | 109 | 173 | 265 |
| Long-term debt | 0 | 0 | 0 | 3.299 | 5.502 | 10.057 | 11.240 | 13.790 |
| Short-term debt | 508 | 609 | 2.628 | 531 | 666 | 235 | 170 | 161 |
| Total debt | 508 | 609 | 2.628 | 3.829 | 6.168 | 10.293 | 11.410 | 13.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NU Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BINARY INVEST ApS | Company | 66.7% | 66.7% | 2017 |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nickolass Urup-Madsen | Management | 0 companies |