| Revenue | DKK 489K | +7% |
| EBITDA | DKK 160K | -2% |
| Net profit | DKK 140K | +13% |
| Total assets | DKK 546K | +5% |
| Equity | DKK 205K | -5% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 28 | -13 | -22 | -14 | 7 | 269 | 457 | 489 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -135 | -293 | -329 |
| EBITDA | -6 | 28 | -13 | -22 | -14 | 7 | 134 | 164 | 160 |
| Depreciation & amort. | -6 | -11 | -11 | -11 | -16 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 17 | -24 | -33 | -30 | 7 | 134 | 164 | 160 |
| Net financials | 0 | -3 | -2 | -1 | -0 | 1 | -5 | -4 | -14 |
| Profit before tax | -12 | 14 | -27 | -34 | -30 | 8 | 129 | 159 | 146 |
| Tax | -2 | 4 | -5 | -1 | -0 | -0 | 13 | 35 | 6 |
| Net profit | -10 | 10 | -21 | -33 | -30 | 8 | 117 | 124 | 140 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 125 | 101 | 94 | 75 | 82 | 317 | 518 | 546 |
| Equity | 40 | 50 | 29 | -4 | -34 | -26 | 91 | 215 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 73 | 71 | 98 | 109 | 107 | 226 | 303 | 340 |
| Total debt | 129 | 73 | 71 | 98 | 109 | 107 | 226 | 303 | 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2020 | — | — |
FJ Management | Management | 2026 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Junkuhn Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Simone Armand Hermann Adrian | Management | 0 companies |
| Frederik Junkuhn | Management | 0 companies |
| Mikkel Lerdrup | Chief Executive Officer | 0 companies |