| Revenue | DKK 10,7M | +8% |
| EBITDA | DKK 5,8M | +5% |
| Net profit | DKK 2M | +1% |
| Total assets | DKK 110M | +1% |
| Equity | DKK 11,5M | +5% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.657 | 8.206 | 9.058 | 11.235 | 11.231 | 11.992 | 9.915 | 10.748 |
| Staff expenses | -4.430 | -4.048 | -4.555 | -4.189 | -4.005 | -4.088 | -4.391 | -4.962 |
| EBITDA | 4.227 | 4.158 | 4.503 | 7.046 | 7.226 | 7.904 | 5.525 | 5.786 |
| Depreciation & amort. | -1.044 | -1.076 | -1.102 | -1.185 | -1.232 | -1.333 | -1.702 | -1.605 |
| EBIT | 3.183 | 3.082 | 3.401 | 5.861 | 5.994 | 6.570 | 3.823 | 4.181 |
| Net financials | -2.200 | -2.351 | -2.174 | -2.086 | -1.314 | -1.302 | -1.211 | -1.551 |
| Profit before tax | 982 | 731 | 1.227 | 3.775 | 4.680 | 5.269 | 2.612 | 2.631 |
| Tax | 394 | 163 | 274 | 834 | 1.036 | 1.161 | 579 | 585 |
| Net profit | 588 | 569 | 953 | 2.941 | 3.644 | 4.108 | 2.032 | 2.046 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 108.931 | 109.173 | 108.137 | 110.097 | 111.909 | 112.216 | 108.592 | 109.988 |
| Equity | 3.678 | 3.747 | 3.700 | 5.641 | 7.785 | 10.393 | 10.926 | 11.472 |
| Long-term debt | 68.041 | 85.543 | 84.057 | 84.873 | 83.889 | 83.164 | 82.475 | 79.915 |
| Short-term debt | 31.091 | 13.602 | 13.950 | 13.004 | 13.521 | 11.735 | 8.177 | 11.440 |
| Total debt | 99.131 | 99.144 | 98.007 | 97.877 | 97.411 | 94.899 | 90.652 | 91.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Founder | Founder | 2017 | — | — |
EB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klædefabrikken Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Drachmann Lyngsø | Founder | 0 companies |
| Erik Buus Lyngsø | Management | 0 companies |
| Søren Drachmann Lyngsø | Board of Directors | 0 companies |
| Gunnar Olsen | Board of Directors | 0 companies |