| Revenue | DKK -80K | +112% |
| EBITDA | DKK -80K | -112% |
| Net profit | DKK -81K | -110% |
| Total assets | DKK 33,2M | +6% |
| Equity | DKK -936K | -9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -63 | -47 | -35 | -36 | -38 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -16 | -63 | -47 | -35 | -36 | -38 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -16 | -63 | -47 | -35 | -36 | -38 | -80 |
| Net financials | 0 | -83 | -236 | -360 | 6 | 1 | -3 | -1 | -1 |
| Profit before tax | -1 | -85 | -252 | -423 | -42 | -35 | -39 | -38 | -81 |
| Tax | -0 | -19 | -55 | -93 | 128 | 30 | -0 | -0 | -0 |
| Net profit | -1 | -66 | -196 | -330 | -170 | -65 | -39 | -38 | -81 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.087 | 49.064 | 52.422 | 53.006 | 26.341 | 27.185 | 29.355 | 31.481 | 33.238 |
| Equity | 49 | -17 | -213 | -543 | -713 | -778 | -817 | -856 | -936 |
| Long-term debt | 0 | 49.081 | 52.635 | 0 | 26.999 | 27.878 | 30.056 | 32.189 | 33.992 |
| Short-term debt | 49.038 | 0 | 0 | 53.549 | 55 | 85 | 116 | 148 | 182 |
| Total debt | 49.038 | 49.081 | 52.635 | 53.549 | 27.054 | 27.963 | 30.172 | 32.337 | 34.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2017 | — | — |
TA Management | Management | 2017 | — | — |
BK Management | Management | 2017 | — | — |
KB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Goodvalley A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Pauk Pedersen | Management | 0 companies |
| Tom Axelgaard | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Kristian Brokop Jakobsen | Management | 0 companies |