| Revenue | DKK 995K | +3% |
| EBITDA | DKK 995K | +3% |
| Net profit | DKK 60K | +140% |
| Total assets | DKK 13M | +0% |
| Equity | DKK 4,3M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | 508 | 817 | 827 | 820 | 960 | 969 | 995 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | 508 | 817 | 827 | 820 | 960 | 969 | 995 |
| Depreciation & amort. | -0 | -183 | -275 | -275 | -275 | -275 | -166 | -112 |
| EBIT | -70 | 325 | 542 | 552 | 545 | 685 | 803 | 883 |
| Net financials | -0 | -384 | -421 | -423 | -313 | -676 | -997 | -885 |
| Profit before tax | -70 | -59 | 121 | 129 | 232 | 9 | -194 | 77 |
| Tax | -15 | -13 | 27 | 28 | 51 | 2 | -43 | 17 |
| Net profit | -56 | -46 | 95 | 101 | 181 | 7 | -152 | 60 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.243 | 14.258 | 13.957 | 13.679 | 13.496 | 13.314 | 13.081 | 13.028 |
| Equity | -6 | -52 | 43 | 144 | 4.409 | 4.416 | 4.264 | 4.324 |
| Long-term debt | 8.812 | 17.527 | 16.530 | 15.546 | 7.754 | 7.332 | 6.229 | 5.996 |
| Short-term debt | 2.437 | 4.840 | 5.017 | 5.180 | 1.271 | 1.471 | 2.434 | 2.483 |
| Total debt | 11.249 | 22.367 | 21.547 | 20.726 | 9.025 | 8.803 | 8.663 | 8.479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2017 | — | — |
KS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stilladsgruppen Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Jakobsen Davidsen | Management | 0 companies |
| Kenneth Skovgaard | Management | 0 companies |