| Revenue | DKK 228K | -95% |
| EBITDA | DKK 228K | -95% |
| Net profit | DKK -520K | -118% |
| Total assets | DKK 9,3M | -62% |
| Equity | DKK 4,5M | -10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -516 | 662 | 2.403 | 555 | 647 | 659 | 4.395 | 228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -516 | 662 | 2.403 | 555 | 647 | 659 | 4.395 | 228 |
| Depreciation & amort. | -0 | -0 | -218 | -218 | -218 | -218 | -218 | -98 |
| EBIT | -516 | 662 | 2.184 | 336 | 428 | 441 | 4.177 | 130 |
| Net financials | -7 | 0 | -52 | -202 | -167 | -320 | -587 | -678 |
| Profit before tax | -523 | 662 | 2.132 | 134 | 261 | 121 | 3.590 | -548 |
| Tax | -0 | 31 | 469 | 32 | 57 | 27 | 763 | -28 |
| Net profit | -523 | 631 | 1.663 | 102 | 204 | 94 | 2.826 | -520 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26.981 | 47.122 | 22.683 | 21.510 | 21.301 | 21.186 | 24.627 | 9.272 |
| Equity | -473 | 158 | 1.821 | 1.923 | 2.127 | 2.221 | 5.047 | 4.527 |
| Long-term debt | 0 | 0 | 14.808 | 14.543 | 14.262 | 14.015 | 13.819 | 0 |
| Short-term debt | 27.454 | 46.933 | 5.774 | 4.815 | 4.653 | 4.794 | 5.701 | 4.715 |
| Total debt | 27.454 | 46.933 | 20.582 | 19.358 | 18.915 | 18.809 | 19.521 | 4.715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2017 | — | — |
JC Management | Management | 2017 | — | — |
MS Unofficial title | Unofficial title | 2025 | — | — |
JC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brunander Holding DK ApS | Company | 33.3% | 33.3% | 2019 |
Absolute Invest A/S | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Henneberg Lauritzen West Schou | Management | 0 companies |
| Jens Christian Henneberg Lauritzen Schou | Management | 0 companies |
| Michael Sigersted Jepsen | Unofficial title | 0 companies |
| Jannike Caroline Ellinor West Schou | Management | 0 companies |