| Revenue | DKK -355K | -2% |
| EBITDA | DKK -943K | -34% |
| Net profit | DKK 15,9M | +386% |
| Total assets | DKK 209,4M | +6% |
| Equity | DKK 209,3M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -355 | -370 | -400 | -362 | -355 |
| Staff expenses | -208 | -219 | -282 | -339 | -588 |
| EBITDA | -564 | -590 | -683 | -702 | -943 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -564 | -590 | -683 | -702 | -943 |
| Net financials | 11.903 | -1.039 | 10.478 | 3.964 | 16.795 |
| Profit before tax | 11.340 | -1.629 | 9.795 | 3.262 | 15.852 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.340 | -1.629 | 9.795 | 3.262 | 15.852 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 199.102 | 194.456 | 199.286 | 197.523 | 209.384 |
| Equity | 199.057 | 194.429 | 199.224 | 197.486 | 209.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 27 | 62 | 37 | 46 |
| Total debt | 44 | 27 | 62 | 37 | 46 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lindvig Kramer | Management | 0 companies |
| Evan Herrig | Board of Directors | 0 companies |