| Revenue | DKK 1,4M | +202% |
| EBITDA | DKK 1,4M | +202% |
| Net profit | DKK 870K | +1049% |
| Total assets | DKK 3,3M | -56% |
| Equity | DKK 1,8M | +98% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -13 | -4 | -7 | -6 | 1.005 | 463 | 1.395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -4 | -7 | -6 | 1.005 | 463 | 1.395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -4 | -7 | -6 | 1.005 | 463 | 1.395 |
| Net financials | 0 | 0 | -11 | 0 | 0 | 0 | -364 | -277 |
| Profit before tax | -6 | -7 | -15 | -7 | -6 | 1.005 | 98 | 1.118 |
| Tax | 2 | 3 | -3 | -1 | -1 | 221 | 22 | 248 |
| Net profit | -8 | -10 | -12 | -6 | -5 | 784 | 76 | 870 |
| Item | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 3.932 | 4.775 | 5.388 | 13.776 | 8.454 | 7.655 | 3.342 |
| Equity | 522 | 512 | 500 | 494 | 29 | 812 | 888 | 1.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 248 |
| Short-term debt | 10 | 3.420 | 4.275 | 4.869 | 13.722 | 7.631 | 6.734 | 1.336 |
| Total debt | 10 | 3.420 | 4.275 | 4.869 | 13.722 | 7.631 | 6.767 | 1.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2020 | — | — |
MS Unofficial title | Unofficial title | 2024 | — | — |
KO Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROJEKT HOLDING A/S AF 1/5 2008 | Company | 100.0% | 100.0% | 2020 |
K.O. Nielsen A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Røge Eldrup | Management | 0 companies |
| Marie Skjelbo Nielsen | Unofficial title | 0 companies |
| Knud Orla Nielsen | Management | 0 companies |
| Helvig Ottilie Marie Søndergaard Nielsen | Chairman | 0 companies |
| Christian Søndergaard Breck Nielsen | Board of Directors | 0 companies |