| Revenue | DKK 2M | -68% |
| EBITDA | DKK 1M | -81% |
| Net profit | DKK 756K | -81% |
| Total assets | DKK 49M | -20% |
| Equity | DKK 38,3M | -21% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.648 | 12.298 | 9.512 | 4.224 | 3.887 | 7.795 | 6.184 | 1.960 |
| Staff expenses | -2 | -34 | -1.856 | -1.622 | -1.342 | -977 | -896 | -948 |
| EBITDA | 1.645 | 12.264 | 7.655 | 2.602 | 2.545 | 6.818 | 5.287 | 1.012 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -64 | -92 | -92 | -97 |
| EBIT | 1.645 | 12.264 | 7.651 | 2.597 | 2.480 | 6.725 | 5.195 | 915 |
| Net financials | -0 | -4 | 316 | 183 | -7 | -0 | -3 | -48 |
| Profit before tax | 1.645 | 12.260 | 8.094 | 2.781 | 2.473 | 6.725 | 5.192 | 964 |
| Tax | 365 | 2.734 | 1.815 | 620 | 549 | 1.483 | 1.146 | 208 |
| Net profit | 1.280 | 9.526 | 6.279 | 2.160 | 1.924 | 5.242 | 4.046 | 756 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 25.105 | 42.074 | 47.969 | 51.495 | 64.287 | 54.324 | 60.865 | 48.990 |
| Equity | 19.280 | 28.806 | 35.085 | 37.343 | 39.269 | 44.510 | 48.556 | 38.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 27 | 27 | 27 | 27 |
| Short-term debt | 5.825 | 13.268 | 12.883 | 14.150 | 24.986 | 9.770 | 12.254 | 10.640 |
| Total debt | 5.825 | 13.268 | 12.883 | 14.150 | 25.013 | 9.797 | 12.281 | 10.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NFW HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Meier Axel | Management | 0 companies |