| Revenue | DKK 147K | -252% |
| EBITDA | DKK 147K | +252% |
| Net profit | DKK 122K | +201% |
| Total assets | DKK 606K | +7% |
| Equity | DKK -217K | +36% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -26 | -16 | -20 | -231 | 4 | -134 | -96 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -26 | -16 | -20 | -231 | 4 | -134 | -96 | 147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -26 | -16 | -20 | -231 | 4 | -134 | -96 | 147 |
| Net financials | -0 | -1 | -0 | -4 | -86 | -100 | -21 | -25 | -24 |
| Profit before tax | -33 | -27 | -16 | -24 | -317 | -97 | -155 | -121 | 122 |
| Tax | -7 | -6 | -4 | -5 | 22 | -0 | -0 | -0 | -0 |
| Net profit | -26 | -21 | -13 | -19 | -339 | -97 | -155 | -121 | 122 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 413 | 416 | 744 | 11.108 | 970 | 571 | 565 | 606 |
| Equity | 424 | 403 | 391 | 372 | 33 | -64 | -219 | -340 | -217 |
| Long-term debt | 0 | 0 | 0 | 353 | 6.301 | 406 | 769 | 884 | 0 |
| Short-term debt | 10 | 10 | 25 | 19 | 4.774 | 628 | 20 | 21 | 823 |
| Total debt | 10 | 10 | 25 | 372 | 11.075 | 1.034 | 789 | 905 | 823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hassel Madsen Holding ApS | Company | 33.3% | 33.3% | 2017 |
Silo Holding ApS | Company | 33.3% | 33.3% | 2017 |
DIAMANT HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Fjord Mortensen | Management | 0 companies |
| Bjarne Brandt Pedersen | Board of Directors | 0 companies |
| Morten Hassel Madsen | Chairman | 0 companies |