| Revenue | DKK -5K | -34% |
| EBITDA | DKK -5K | +34% |
| Net profit | DKK -831K | -216% |
| Total assets | DKK 2,7M | -43% |
| Equity | DKK 551K | -67% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6 | -6 | -11 | -8 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -11 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -11 | -8 | -5 |
| Net financials | 32 | 90 | -172 | 690 | -826 |
| Profit before tax | 26 | 84 | -183 | 682 | -831 |
| Tax | -38 | -29 | -35 | -37 | -0 |
| Net profit | 65 | 113 | -148 | 719 | -831 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.723 | 4.412 | 3.940 | 4.809 | 2.733 |
| Equity | 1.298 | 1.411 | 1.263 | 1.682 | 551 |
| Long-term debt | 888 | 441 | 398 | 398 | 418 |
| Short-term debt | 2.538 | 2.560 | 2.279 | 2.729 | 1.764 |
| Total debt | 3.426 | 3.001 | 2.677 | 3.127 | 2.182 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2017 |
| Former (1) | ||
KF Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steffan Kyhl | Management | 0 companies |
| Kim Fisker | Management | 0 companies |