| Revenue | DKK 2,9M | -44% |
| EBITDA | DKK 425K | -80% |
| Net profit | DKK -353K | -130% |
| Total assets | DKK 11,7M | +27% |
| Equity | DKK 1,9M | -41% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.030 | 4.361 | 4.193 | 5.168 | 2.880 |
| Staff expenses | -3.031 | -3.278 | -3.417 | -3.009 | -2.454 |
| EBITDA | 999 | 1.083 | 776 | 2.158 | 425 |
| Depreciation & amort. | -212 | -253 | -265 | -378 | -602 |
| EBIT | 786 | 830 | 510 | 1.780 | -176 |
| Net financials | -84 | -100 | -104 | -244 | -275 |
| Profit before tax | 703 | 730 | 407 | 1.536 | -451 |
| Tax | 156 | 161 | 93 | 339 | -98 |
| Net profit | 547 | 570 | 313 | 1.197 | -353 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.936 | 7.411 | 8.250 | 9.197 | 11.664 |
| Equity | 2.514 | 2.584 | 2.397 | 3.294 | 1.941 |
| Long-term debt | 1.158 | 1.052 | 951 | 713 | 1.717 |
| Short-term debt | 3.925 | 3.446 | 4.572 | 4.894 | 7.808 |
| Total debt | 5.083 | 4.497 | 5.523 | 5.607 | 9.525 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Management | Management | 2017 |
PE | Founder | 1987 |
| Former (4) | ||
AP Management | Management | 1987 – 1996 |
JW Management | Management | 1987 – 2017 |
BA Chief Executive Officer | Chief Executive Officer | 2003 – 2017 |
KF Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2001 | |
| Individual | 20–24.99% | 20% | 2019 | |
| Individual | 25–33.32% | 25% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffan Kyhl | Management | 0 companies |
| Andreas Peter Christiansen | Management | 0 companies |
| Jørn Winther Viereck | Management | 0 companies |
| Birgitte Andrea Viereck | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Kim Fisker | Management | 0 companies |