| Revenue | DKK -3K | -57% |
| EBITDA | DKK -3K | +57% |
| Net profit | DKK -6K | +44% |
| Total assets | DKK 220K | -3% |
| Equity | DKK 216K | -3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -117 | -164 | -5 | -4 | -1 | -7 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -164 | -5 | -4 | -1 | -7 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -164 | -5 | -4 | -1 | -7 | -3 |
| Net financials | -0 | -2 | -1 | -2 | -2 | -3 | -3 |
| Profit before tax | -117 | -166 | -6 | -7 | -3 | -10 | -6 |
| Tax | -0 | -36 | 1 | -1 | -0 | -0 | -0 |
| Net profit | -117 | -130 | -7 | -5 | -3 | -10 | -6 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 382 | 254 | 245 | 239 | 237 | 226 | 220 |
| Equity | 378 | 248 | 241 | 235 | 233 | 222 | 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 6 | 4 | 4 | 4 | 4 | 4 |
| Total debt | 4 | 6 | 4 | 4 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Astrup Asset Management ApS | Company | 10.0% | 10.0% | 2017 |
Totalraket ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Bank Thomsen | Chief Executive Officer | 0 companies |
| Søren Astrup | Board of Directors | 0 companies |
| Esben Thorving Bjerregaard | Chairman | 0 companies |