| Revenue | DKK -13K | -2% |
| EBITDA | DKK -13K | +2% |
| Net profit | DKK 1,5M | -37% |
| Total assets | DKK 11,6M | +14% |
| Equity | DKK 11,6M | +14% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -7 | -5 | -5 | -5 | -5 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -7 | -5 | -5 | -5 | -5 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -7 | -5 | -5 | -5 | -5 | -13 | -13 |
| Net financials | 1.190 | 525 | 850 | 875 | 2.135 | 300 | 1.075 | 2.357 | 1.477 |
| Profit before tax | 1.183 | 520 | 842 | 870 | 2.130 | 295 | 1.070 | 2.343 | 1.464 |
| Tax | -1 | -1 | -2 | -1 | -1 | -1 | -1 | 8 | -0 |
| Net profit | 1.184 | 521 | 844 | 871 | 2.131 | 296 | 1.071 | 2.335 | 1.464 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.241 | 1.760 | 2.607 | 3.475 | 5.607 | 5.903 | 6.974 | 10.122 | 11.585 |
| Equity | 1.234 | 1.755 | 2.599 | 3.471 | 5.602 | 5.898 | 6.969 | 10.109 | 11.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 5 | 8 | 5 | 5 | 5 | 5 | 13 | 12 |
| Total debt | 7 | 5 | 8 | 5 | 5 | 5 | 5 | 13 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bjerregaard Rasmussen | Management | 0 companies |
| Susanne Guldager Rasmussen | Chairman | 0 companies |
| Sofie Guldager Rasmussen | Board of Directors | 0 companies |