| Revenue | DKK 329K | -22% |
| EBITDA | DKK 329K | -22% |
| Net profit | DKK 211K | -42% |
| Total assets | DKK 1,1M | -14% |
| Equity | DKK 1,1M | +1% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.041 | 0 | 304 | 442 | 436 | 676 | 424 | 329 |
| Staff expenses | -0 | -0 | -49 | -1 | -2 | -0 | -0 | -0 |
| EBITDA | 1.041 | 1.041 | 255 | 443 | 434 | 676 | 424 | 329 |
| Depreciation & amort. | -0 | -0 | 32 | 27 | 27 | 32 | 16 | -0 |
| EBIT | 1.041 | 1.041 | 223 | 416 | 407 | 644 | 408 | 329 |
| Net financials | 0 | 0 | -4 | -4 | -2 | -10 | 35 | -59 |
| Profit before tax | 1.041 | 1.041 | 220 | 412 | 405 | 634 | 442 | 271 |
| Tax | 232 | 232 | 50 | 102 | 92 | 145 | 81 | -0 |
| Net profit | 809 | 809 | 169 | 310 | 314 | 489 | 362 | 211 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.417 | 1.417 | 1.774 | 973 | 932 | 1.186 | 1.309 | 1.132 |
| Equity | 860 | 860 | 604 | 514 | 628 | 917 | 1.078 | 1.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 558 | 1.168 | 457 | 303 | 269 | 231 | 43 |
| Total debt | 558 | 558 | 1.168 | 457 | 303 | 269 | 231 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Management | Management | 2017 | — | — |
EL Management | Management | 2017 | — | — |
RN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R. Karberg Holding ApS | Company | 50.0% | 50.0% | 2017 |
Alexander Loklindt ApS | Company | 10.0% | 10.0% | 2018 |
Terese Holding ApS | Company | 10.0% | 10.0% | 2018 |
Guillermo Mouritsen ApS | Company | 10.0% | 10.0% | 2018 |
Christopher Loklindt ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Erecius | Management | 0 companies |
| Erik Loklindt | Management | 0 companies |
| René Nyholm Karberg | Management | 0 companies |