| Revenue | DKK -174K | -100% |
| EBITDA | DKK -174K | -100% |
| Net profit | DKK -125K | -100% |
| Total assets | DKK 713,6M | -65% |
| Equity | DKK 709,7M | -39% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 1.814.486 | -174 |
| Staff expenses | -0 | -0 | -0 | -213.159 | -0 |
| EBITDA | -99 | -121 | -187 | 285.558 | -174 |
| Depreciation & amort. | -0 | -0 | -0 | -89.198 | -0 |
| EBIT | -99 | -121 | -187 | 196.360 | -174 |
| Net financials | -7 | -66 | -20 | -12.579 | 19 |
| Profit before tax | -106 | -187 | -207 | 183.780 | -155 |
| Tax | -23 | -36 | -30 | 39.938 | -30 |
| Net profit | -83 | -151 | -177 | 143.842 | -125 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 710.683 | 710.721 | 710.512 | 2.031.640 | 713.628 |
| Equity | 710.355 | 710.204 | 710.027 | 1.167.371 | 709.748 |
| Long-term debt | 0 | 0 | 0 | 294.334 | 0 |
| Short-term debt | 328 | 517 | 485 | 565.158 | 3.880 |
| Total debt | 328 | 517 | 485 | 859.492 | 3.880 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KP Management | Management | 2024 |
LC Founder | Founder | 2017 |
AM Founder | Founder | 2017 |
| Former (1) | ||
JF Management | Management | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klavs Pedersen | Management | 0 companies |
| Lars Cordt | Founder | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Founder | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Piotr Sosnowski | Board of Directors | 0 companies |
| Eric Sills | Chairman | 0 companies |