| Revenue | DKK -36K | -59% |
| EBITDA | DKK -36K | +59% |
| Net profit | DKK -46K | -100% |
| Total assets | DKK 1,3B | +0% |
| Equity | DKK 1,3B | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.319.866 | 1.982.796 | 1.943.576 | — | — | — | -88 | -36 |
| Staff expenses | -309.470 | -405.169 | -430.484 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92.024 | 231.368 | 199.019 | -56 | — | -54 | -88 | -36 |
| Depreciation & amort. | -87.247 | -107.308 | -124.936 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.777 | 124.060 | 74.083 | -56 | — | -54 | -88 | -36 |
| Net financials | -53.735 | -67.858 | -67.758 | -7 | -13 | -12 | 64.752 | -20 |
| Profit before tax | -48.958 | 56.202 | 6.325 | -63 | 499.903 | -66 | 64.664 | -56 |
| Tax | 6.190 | 27.327 | 12.540 | -13 | 19 | -14 | -27 | -10 |
| Net profit | -55.148 | 28.875 | -6.215 | -50 | — | -52 | 64.691 | -46 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.892.066 | 3.108.898 | 3.155.497 | 1.230.751 | 1.230.761 | 1.280.770 | 1.280.809 | 1.283.711 |
| Equity | 1.181.077 | 1.214.191 | 1.208.255 | 1.230.567 | 1.230.488 | 1.280.437 | 1.280.351 | 1.280.305 |
| Long-term debt | 1.296.431 | 1.287.295 | 1.350.808 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 404.345 | 598.756 | 584.553 | 184 | 273 | 333 | 458 | 3.406 |
| Total debt | 1.700.776 | 1.886.051 | 1.935.361 | 184 | 273 | 333 | 458 | 3.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2024 | — | — |
JF Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMP Nissens II ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klavs Pedersen | Management | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Eric Sills | Chairman | 0 companies |
| Niels Jacobsen | Chairman | 0 companies |
| Alan Nissen | Deputy Chairman | 0 companies |
| Lars Cordt | Deputy Chairman | 0 companies |
| Povl Christian Lütken Frigast | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Board of Directors | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |
| Piotr Sosnowski | Board of Directors | 0 companies |