| Revenue | DKK 4,9M | -100% |
| EBITDA | DKK -8,8M | -103% |
| Net profit | DKK 207,4M | +44% |
| Total assets | DKK 1,6B | -21% |
| Equity | DKK 1,6B | +38% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.319.866 | 1.982.796 | 1.943.576 | 8.292 | 3.404 | 6.221 | 1.814.486 | 4.888 |
| Staff expenses | -309.470 | -405.169 | -430.484 | -8.339 | -7.720 | -7.656 | -213.159 | -11.157 |
| EBITDA | 92.049 | 231.463 | 199.055 | 57.627 | -11.043 | -2.738 | 286.001 | -8.752 |
| Depreciation & amort. | -87.247 | -107.308 | -124.936 | -0 | -0 | -0 | -89.198 | -0 |
| EBIT | 4.802 | 124.155 | 74.119 | 57.627 | -11.043 | -2.738 | 196.803 | -8.752 |
| Net financials | -53.735 | -67.852 | -67.758 | -53.871 | -39.324 | -6.101 | -13.003 | 215.620 |
| Profit before tax | -48.933 | 56.297 | 6.361 | 3.756 | 656.298 | -8.839 | 183.800 | 206.868 |
| Tax | 6.195 | 27.348 | 12.548 | -5.344 | 13 | -1.370 | 40.126 | -529 |
| Net profit | -55.128 | 28.949 | -6.187 | 9.100 | 656.285 | -7.469 | 143.674 | 207.397 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.892.066 | 3.108.898 | 3.155.497 | 2.306.248 | 1.614.098 | 1.657.694 | 2.019.258 | 1.599.936 |
| Equity | 1.181.097 | 1.214.285 | 1.208.377 | 1.256.016 | 1.413.392 | 1.455.924 | 1.155.345 | 1.593.333 |
| Long-term debt | 1.296.431 | 1.287.295 | 1.350.808 | 959.117 | 197.409 | 198.412 | 294.334 | 0 |
| Short-term debt | 404.325 | 598.662 | 584.431 | 91.115 | 3.297 | 3.358 | 564.802 | 6.603 |
| Total debt | 1.700.756 | 1.885.957 | 1.935.239 | 1.050.232 | 200.706 | 201.770 | 859.136 | 6.603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2023 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CJ Management | Management | 2018 | — | — |
JF Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMP Nissens I ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brandt Pasgaard | Management | 0 companies |
| Klavs Pedersen | Chief Executive Officer | 0 companies |
| Carl Jakob Backs | Management | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Mikkel Krogslund Andersen | Chairman | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Piotr Sosnowski | Board of Directors | 0 companies |
| Niels Jacobsen | Chairman | 0 companies |
| Alan Nissen | Deputy Chairman | 0 companies |
| Lars Cordt | Deputy Chairman | 0 companies |
| Povl Christian Lütken Frigast | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Board of Directors | 0 companies |
| Manfred Wolf | Board of Directors | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |
| Marcus Johannes Cornelis de Jong | Board of Directors | 0 companies |
| Eric Sills | Chairman | 0 companies |