| Revenue | DKK 903K | +1059% |
| EBITDA | DKK -5,5M | -256% |
| Net profit | DKK -4,5M | -201% |
| Total assets | DKK 16M | +111% |
| Equity | DKK 7,2M | +50234% |
| Employees | 5 | — |
| Item | 2018 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -92 | 677 | -1.050 | 78 | 903 |
| Staff expenses | -47 | -190 | -888 | -1.622 | -6.402 |
| EBITDA | -138 | 487 | -1.938 | -1.544 | -5.499 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 |
| EBIT | -138 | 487 | -1.938 | -1.544 | -5.513 |
| Net financials | -1 | -30 | -55 | -538 | -611 |
| Profit before tax | -140 | 457 | -1.993 | -2.082 | -6.125 |
| Tax | -30 | 95 | -583 | -593 | -1.638 |
| Net profit | -110 | 362 | -1.410 | -1.489 | -4.486 |
| Item | 2018 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 395 | 3.308 | 7.266 | 7.604 | 16.029 |
| Equity | 178 | 2.413 | 1.503 | 14 | 7.156 |
| Long-term debt | 101 | 490 | 4.887 | 6.850 | 6.106 |
| Short-term debt | 116 | 145 | 717 | 717 | 2.767 |
| Total debt | 218 | 635 | 5.604 | 7.567 | 8.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. Norup Holding ApS | Company | 15.0% | 15.0% | 2017 |
Thomas Martin Jessen Holding ApS | Company | 15.0% | 15.0% | 2017 |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
JensenGroup Investment Fund K/S | Company | 5.0% | 5.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Almgren-Jensen | Chief Executive Officer | 0 companies |
| Lars Peter Havéus | Board of Directors | 0 companies |
| Allan Sønderskov Darre | Board of Directors | 0 companies |
| Steen Ulf Jensen | Chairman | 0 companies |