| Revenue | DKK 392K | +77% |
| EBITDA | DKK 392K | +101% |
| Net profit | DKK -215K | -1441% |
| Total assets | DKK 7M | -1% |
| Equity | DKK -136K | -273% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -102 | 286 | 431 | 254 | 413 | 268 | 222 | 392 |
| Staff expenses | -0 | -48 | -75 | -36 | -34 | -38 | -27 | -0 |
| EBITDA | -102 | 238 | 356 | 218 | 379 | 230 | 195 | 392 |
| Depreciation & amort. | -27 | -53 | -68 | -71 | -68 | -68 | -64 | -100 |
| EBIT | -129 | 185 | 288 | 148 | 311 | 161 | 131 | 293 |
| Net financials | -171 | -168 | -175 | -135 | -130 | -128 | -143 | -489 |
| Profit before tax | -286 | 127 | 113 | 12 | 181 | 33 | -12 | -197 |
| Tax | 7 | 55 | 25 | 3 | 41 | 7 | 2 | 18 |
| Net profit | -293 | 72 | 88 | 10 | 140 | 26 | -14 | -215 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.478 | 5.839 | 5.550 | 5.483 | 5.460 | 5.976 | 7.092 | 7.012 |
| Equity | -243 | -171 | -83 | -73 | 67 | 93 | 79 | -136 |
| Long-term debt | 5.163 | 4.944 | 3.856 | 3.669 | 3.614 | 3.436 | 3.226 | 2.997 |
| Short-term debt | 558 | 1.066 | 1.767 | 1.870 | 1.754 | 2.416 | 3.749 | 4.109 |
| Total debt | 5.721 | 6.010 | 5.624 | 5.539 | 5.368 | 5.852 | 6.974 | 7.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2017 | — | — |
PF Management | Management | 2017 | — | — |
NI Management | Management | 2017 | — | — |
HA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVANE KØGE HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
M N Lund Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nordal Lund | Management | 0 companies |
| Peter Frederik Larsen | Management | 0 companies |
| Nicklas Ingemann Christensen | Management | 0 companies |
| Henrik Ahlstrøm Olsen | Management | 0 companies |