| Revenue | DKK 4,5M | +0% |
| EBITDA | DKK 201K | -40% |
| Net profit | DKK 164K | -30% |
| Total assets | DKK 1,8M | +48% |
| Equity | DKK 30K | +104% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.447 | 2.737 | 3.526 | 2.077 | 4.064 | 3.970 | 4.500 | 4.488 |
| Staff expenses | -803 | -2.388 | -3.709 | -3.262 | -3.377 | -3.214 | -3.581 | -3.763 |
| EBITDA | 152 | 350 | -183 | -1.690 | 163 | 223 | 335 | 201 |
| Depreciation & amort. | -41 | -71 | -77 | -62 | -24 | -18 | -13 | -0 |
| EBIT | 110 | 278 | -259 | -1.752 | 139 | 205 | 322 | 201 |
| Net financials | -3 | -6 | -9 | -16 | -15 | -9 | -14 | -0 |
| Profit before tax | 108 | 272 | -268 | -1.768 | 125 | 196 | 307 | 201 |
| Tax | 24 | 60 | -57 | -388 | 25 | 45 | 73 | 37 |
| Net profit | 83 | 212 | -211 | -1.380 | 100 | 151 | 234 | 164 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 902 | 952 | 1.059 | 1.365 | 1.389 | 1.241 | 1.835 |
| Equity | 133 | 345 | -66 | -1.446 | -1.345 | -1.194 | -746 | 30 |
| Long-term debt | 0 | 0 | 308 | 186 | 194 | 287 | 94 | 94 |
| Short-term debt | 315 | 556 | 709 | 2.319 | 2.516 | 2.296 | 1.893 | 1.538 |
| Total debt | 315 | 556 | 1.018 | 2.504 | 2.710 | 2.583 | 1.987 | 1.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hein Sommer Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hein Sommer | Management | 0 companies |