| Revenue | DKK -1M | +808% |
| EBITDA | DKK -1M | -808% |
| Net profit | DKK -7,5M | -934% |
| Total assets | DKK 27,1M | -10% |
| Equity | DKK 5,8M | -56% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -107 | 50 | -20 | -339 | -67 | -114 | -1.031 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -107 | 50 | -20 | -339 | -3.100 | -114 | -1.031 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -107 | 50 | -20 | -339 | -3.100 | -114 | -1.031 |
| Net financials | -24 | 1.275 | -1.013 | 318 | 1.710 | 4.674 | 988 | -6.600 |
| Profit before tax | -39 | 1.168 | -964 | 298 | 1.371 | 1.574 | 874 | -7.631 |
| Tax | -8 | -46 | 10 | -0 | 2 | -72 | -25 | -130 |
| Net profit | -30 | 1.214 | -973 | 298 | 1.369 | 1.646 | 899 | -7.501 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.558 | 11.874 | 11.336 | 12.417 | 17.462 | 26.277 | 30.213 | 27.056 |
| Equity | 1.026 | 2.240 | 8.770 | 9.069 | 10.438 | 12.391 | 13.290 | 5.789 |
| Long-term debt | 9.504 | 9.504 | 0 | 400 | 6.998 | 13.838 | 16.874 | 21.201 |
| Short-term debt | 28 | 130 | 2.566 | 2.948 | 26 | 49 | 49 | 66 |
| Total debt | 9.532 | 9.634 | 2.566 | 3.348 | 7.024 | 13.886 | 16.923 | 21.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2022 | — | — |
BE Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAMBOH INVEST ApS | Company | 66.7% | 66.7% | 2024 |
AT HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
TIME INVESTMENTS A/S | Company | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christensen | Management | 0 companies |
| Bo Einar Lohmann Nilsson | Management | 0 companies |
| Henrik Kaa Andersen | Chairman | 0 companies |
| Christian Wrede Scherfig | Chairman | 0 companies |