| Revenue | DKK 1,5M | -5% |
| EBITDA | DKK 432K | -29% |
| Net profit | DKK 255K | -36% |
| Total assets | DKK 3M | +38% |
| Equity | DKK 1,1M | +30% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -160 | 126 | 265 | 710 | 903 | 867 | 1.550 | 1.479 |
| Staff expenses | -133 | -131 | -236 | -411 | -597 | -626 | -940 | -977 |
| EBITDA | -293 | -6 | 29 | 299 | 306 | 241 | 610 | 432 |
| Depreciation & amort. | -5 | -9 | -19 | -41 | -87 | -93 | -97 | -93 |
| EBIT | -298 | -15 | 9 | 259 | 219 | 148 | 513 | 339 |
| Net financials | -0 | -1 | -1 | -5 | -17 | -3 | -0 | -8 |
| Profit before tax | -298 | -16 | 8 | 254 | 202 | 144 | 513 | 331 |
| Tax | -65 | -3 | 3 | 56 | 45 | 21 | 113 | 76 |
| Net profit | -233 | -12 | 6 | 198 | 157 | 123 | 399 | 255 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 510 | 1.105 | 2.046 | 1.660 | 1.753 | 2.209 | 3.042 |
| Equity | -33 | -45 | -39 | 158 | 315 | 438 | 837 | 1.093 |
| Long-term debt | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 355 | 944 | 1.687 | 1.310 | 1.282 | 1.336 | 1.934 |
| Total debt | 329 | 555 | 1.144 | 1.887 | 1.310 | 1.282 | 1.336 | 1.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Audit | Audit | 2025 | — | — |
PM Management | Management | 2017 | — | — |
PF Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
poulmARTin Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Berg Rasmussen | Audit | 0 companies |
| Poul Martin Petersen | Management | 0 companies |
| P/F Fofish | Founder | 0 companies |
| Napoleon Jacobsen | Board of Directors | 0 companies |
| Tommy Grønbæk Christensen | Board of Directors | 0 companies |
| Kaj Otto Frederiksberg | Board of Directors | 0 companies |
| Morten Ole Mortensen | Board of Directors | 0 companies |
| Jógvan Martin Hansen | Board of Directors | 0 companies |
| Kaj Otto Frederiksberg | Board of Directors | 0 companies |