| Revenue | DKK 4,1M | -45% |
| EBITDA | DKK -5,7M | +78% |
| Net profit | DKK -4,4M | +78% |
| Total assets | DKK 104,8M | -9% |
| Equity | DKK 89,2M | -9% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.910 | 5.705 | 5.570 | 6.124 | 6.338 | 6.597 | 7.373 | 4.076 |
| Staff expenses | -30 | -34 | -34 | -133 | -150 | -150 | -450 | -290 |
| EBITDA | 6.864 | 8.535 | 3.674 | 5.835 | 23.027 | -753 | -25.396 | -5.671 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -63 | -163 | -163 | -163 |
| EBIT | 6.864 | 8.535 | 3.674 | 5.835 | 22.964 | -916 | -25.559 | -5.834 |
| Net financials | -2 | 23 | 89 | -0 | -0 | -4 | -30.856 | -7.983 |
| Profit before tax | 6.861 | 8.558 | 3.764 | 5.835 | 22.964 | -920 | -25.304 | -5.619 |
| Tax | 1.510 | 1.883 | 828 | 1.284 | 5.052 | -202 | -5.567 | -1.236 |
| Net profit | 5.351 | 6.675 | 2.936 | 4.551 | 17.912 | -718 | -19.737 | -4.383 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 123.292 | 130.205 | 133.273 | 133.294 | 150.548 | 148.834 | 115.732 | 104.806 |
| Equity | 101.990 | 108.665 | 111.601 | 111.152 | 124.065 | 123.347 | 97.610 | 89.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.799 | 3.552 | 3.356 | 3.317 | 3.532 | 3.660 | 2.958 | 2.045 |
| Total debt | 4.799 | 3.552 | 3.356 | 3.317 | 3.532 | 3.660 | 2.958 | 2.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2025 | — | — |
CB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. Sjøstrøm Holding ApS | Company | 50.0% | 50.0% | 2025 |
SINICH Holding ApS | Company | 50.0% | 50.0% | 2025 |
STENTOR NewCo ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bang Jørgensen | Management | 0 companies |
| Christian Bang Jørgensen | Management | 0 companies |
| Simon Grøn Jørgensen | Board of Directors | 0 companies |
| Alberte Bang Sjøstrøm | Board of Directors | 0 companies |
| Chatrin Bang Sjøstrøm | Chairman | 0 companies |
| Poul Halfdan Lauritsen | Board of Directors | 0 companies |